BILL OF QUANTITY (BOQ)
Nama K/L/PD : Provinsi Papua Barat Daya
Nama OPD : Dinas Pendidikan Dan Kebudayaan
Sumber Dana : DAU
Nama Pekerjaan
: PENGADAAN PERABOT SEKOLAH SLB NEGERI RAJA AMPAT.
Volume : 1 Paket
Metode Pengadaan : Pengadaan Langsung
Jenis Pengadaan : Pengadaan Barang
Jenis Kontrak : Kontrak Lumsum
Lokasi : Kabupaten Raja Ampat Provinsi Papua Barat Daya
Tahun Anggaran : 2025
JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN Pajak 11% JUMLAH HARGA
SEBELUM PAJAK
Rak Buku Koleksi Umum
1 Unit 6 Rp 3,500,000.00 Rp 2 1,000,000.00 Rp 2,310,000.00 Rp 23,310,000.00
Rak Majalah/Surat Kabar
2 Unit 2 Rp 1,500,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Meja Sirkulasi/Layanan
3 Unit 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Kursi Petugas
4 Unit 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Lemari Penyimpanan
5 Unit 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Meja Baca Komunal
6 Unit 3 Rp 1,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Kursi Baca
7 Unit 1 5 Rp 4 00,000.00 Rp 6,000,000.00 Rp 6 60,000.00 Rp 6,660,000.00
Sofa atau Bean Bag
8 Unit 1 Rp 4,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Meja Komputer Ergonomik
9 Unit 2 Rp 9 00,000.00 Rp 1,800,000.00 Rp 1 98,000.00 Rp 1,998,000.00
Buku Cetak Braille
10 Unit 5 Rp 2,500,000.00 Rp 1 2,500,000.00 Rp 1,375,000.00 Rp 13,875,000.00
Buku Audio & E-book Aksesibel
11 Unit 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Buku Bergambar Besar & Teks Kontras
12 Unit 5 0 Rp 50,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Media Visual/Kartu Komunikasi
13 Unit 1 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Buku Teks Kurikulum SLB
14 Unit 1 Rp 5,000,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Buku Populer/Cerita Fiksi
15 Unit 1 Rp 3,000,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Komputer/Laptop
16 Unit 2 Rp 9,500,000.00 Rp 1 9,000,000.00 Rp 2,090,000.00 Rp 21,090,000.00
Mesin Cetak Braille (Embosser)
17 Unit 1 Rp 85,000,000.00 Rp 8 5,000,000.00 Rp 9,350,000.00 Rp 94,350,000.00
Mesin Pembesar Teks (Magnifier)
18 Unit 1 Rp 5,000,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Jalur Pemandu & Peringatan Portable
19 Unit 5 Rp 3 00,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Sistem Peringatan Visual
20 Unit 2 Rp 5 00,000.00 Rp 1,000,000.00 Rp 1 10,000.00 Rp 1,110,000.00
Pendingin Udara (AC)
21 Unit 2 Rp 4,500,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Rangka + Kasur
22 Set 1 0 Rp 3,900,000.00 Rp 3 9,000,000.00 Rp 4,290,000.00 Rp 43,290,000.00
Lemari Pintu 2
23 Unit 1 0 Rp 3,750,000.00 Rp 3 7,500,000.00 Rp 4,125,000.00 Rp 41,625,000.00
Meja tulis sederhana
24 Unit 1 0 Rp 9 00,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Kursi non-putar
25 Unit 1 0 Rp 5 00,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Lampu Meja/Lampu Baca
26 Unit 1 0 Rp 2,000,000.00 Rp 2 0,000,000.00 Rp 2,200,000.00 Rp 22,200,000.00
Set Meja Makan
27 Set 2 Rp 4,500,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Kulkas 2 Pintu
28 Unit 2 Rp 5,500,000.00 Rp 1 1,000,000.00 Rp 1,210,000.00 Rp 12,210,000.00
Dispenser Air Minum
29 Unit 2 Rp 7 00,000.00 Rp 1,400,000.00 Rp 1 54,000.00 Rp 1,554,000.00
Kompor Portable (Listrik/Gas)
30 Unit 2 Rp 8 00,000.00 Rp 1,600,000.00 Rp 1 76,000.00 Rp 1,776,000.00
Panci, Wajan, Rice Cooker, Teko
31 Set 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Piring, Gelas, Sendok, Mangkok
32 Set 2 Rp 8 00,000.00 Rp 1,600,000.00 Rp 1 76,000.00 Rp 1,776,000.00
Mesin Cuci Otomatis
33 Unit 2 Rp 3,500,000.00 Rp 7,000,000.00 Rp 7 70,000.00 Rp 7,770,000.00
Setrika Listrik
34 Unit 3 Rp 3 00,000.00 Rp 900,000.00 Rp 99,000.00 Rp 999,000.00
Papan Setrika Lipat
35 Unit 3 Rp 2 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Sapu, Pel, Ember, Tempat Sampah
36 Set 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Meja Kerja dengan Tinggi Bervariasi
37 meter 1 0 Rp 1,500,000.00 Rp 1 5,000,000.00 Rp 1,650,000.00 Rp 16,650,000.00
Bak Cuci Piring Aksesibel
38 Unit 2 Rp 3,500,000.00 Rp 7,000,000.00 Rp 7 70,000.00 Rp 7,770,000.00
Meja Penyaji/Display
39 Unit 1 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Kursi Praktik
40 Unit 1 5 Rp 2 00,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Lemari Piring/Bahan Kering
41 Unit 2 Rp 1,800,000.00 Rp 3,600,000.00 Rp 3 96,000.00 Rp 3,996,000.00
Troli Angkut (Beroda)
42 Unit 2 Rp 1,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Kompor Listrik Portable (Induksi)
43 Unit 4 Rp 1,200,000.00 Rp 4,800,000.00 Rp 5 28,000.00 Rp 5,328,000.00
Oven Listrik/Gas (Kapasitas Sedang)
44 Unit 1 Rp 4,000,000.00 Rp 4,000,000.00 Rp 4 40,000.00 Rp 4,440,000.00
Kulkas 2 Pintu
45 Unit 1 Rp 5,500,000.00 Rp 5,500,000.00 Rp 6 05,000.00 Rp 6,105,000.00
Penghisap Asap (Ventilasi)
46 Unit 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Mixer Berdiri (Standing Mixer)
47 Unit 2 Rp 1,500,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Loyang dan Cetakan Kue Berbagai Ukuran
48 Set 5 Rp 3 00,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Piping Bag, Spuit, Spatula Dekorasi
49 Set 3 Rp 2 00,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Gelas Ukur, Sendok Takar
50 Set 5 Rp 1 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Saringan Adonan dan Tepung
51 Unit 5 Rp 50,000.00 Rp 250,000.00 Rp 27,500.00 Rp 277,500.00
Panci & Wajan
52 Set 3 Rp 1,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Pisau Masak dengan Gagang Ergonomis
53 Set 3 Rp 4 00,000.00 Rp 1,200,000.00 Rp 1 32,000.00 Rp 1,332,000.00
Talenan Dapur
54 Unit 8 Rp 75,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Peralatan Pengolah Makanan
55 Unit 2 Rp 1,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Timer Visual & Suara
56 Unit 4 Rp 1 50,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Set Sendok, Garpu, Pisau
57 Set 3 0 Rp 50,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Gelas/Cangkir (Plastik/Melamin)
58 Unit 3 0 Rp 20,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Piring Saji dan Mangkok
59 Unit 3 0 Rp 30,000.00 Rp 900,000.00 Rp 99,000.00 Rp 999,000.00
Wadah Penyimpanan Makanan
60 Set 5 Rp 1 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Kain Lap, Serbet, Lap Tangan
61 Set 5 Rp 1 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Tempat Sampah Tertutup
62 Unit 2 Rp 1 50,000.00 Rp 300,000.00 Rp 33,000.00 Rp 333,000.00
APAR (Alat Pemadam Api Ringan)
63 Unit 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Kotak P3K Lengkap
64 Unit 1 Rp 3 00,000.00 Rp 300,000.00 Rp 33,000.00 Rp 333,000.00
JUMLAH Rp 453,768,000.00
JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN Pajak 11% JUMLAH HARGA
SEBELUM PAJAK
Rak Buku Koleksi Umum
1 Unit 6 Rp 3,500,000.00 Rp 2 1,000,000.00 Rp 2,310,000.00 Rp 23,310,000.00
Rak Majalah/Surat Kabar
2 Unit 2 Rp 1,500,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Meja Sirkulasi/Layanan
3 Unit 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Kursi Petugas
4 Unit 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Lemari Penyimpanan
5 Unit 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Meja Baca Komunal
6 Unit 3 Rp 1,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Kursi Baca
7 Unit 1 5 Rp 4 00,000.00 Rp 6,000,000.00 Rp 6 60,000.00 Rp 6,660,000.00
Sofa atau Bean Bag
8 Unit 1 Rp 4,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Meja Komputer Ergonomik
9 Unit 2 Rp 9 00,000.00 Rp 1,800,000.00 Rp 1 98,000.00 Rp 1,998,000.00
Buku Cetak Braille
10 Unit 5 Rp 2,500,000.00 Rp 1 2,500,000.00 Rp 1,375,000.00 Rp 13,875,000.00
Buku Audio & E-book Aksesibel
11 Unit 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Buku Bergambar Besar & Teks Kontras
12 Unit 5 0 Rp 50,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Media Visual/Kartu Komunikasi
13 Unit 1 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Buku Teks Kurikulum SLB
14 Unit 1 Rp 5,000,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Buku Populer/Cerita Fiksi
15 Unit 1 Rp 3,000,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Komputer/Laptop
16 Unit 2 Rp 9,500,000.00 Rp 1 9,000,000.00 Rp 2,090,000.00 Rp 21,090,000.00
Mesin Cetak Braille (Embosser)
17 Unit 1 Rp 85,000,000.00 Rp 8 5,000,000.00 Rp 9,350,000.00 Rp 94,350,000.00
Mesin Pembesar Teks (Magnifier)
18 Unit 1 Rp 5,000,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Jalur Pemandu & Peringatan Portable
19 Unit 5 Rp 3 00,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Sistem Peringatan Visual
20 Unit 2 Rp 5 00,000.00 Rp 1,000,000.00 Rp 1 10,000.00 Rp 1,110,000.00
Pendingin Udara (AC)
21 Unit 2 Rp 4,500,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Rangka + Kasur
22 Set 1 0 Rp 3,900,000.00 Rp 3 9,000,000.00 Rp 4,290,000.00 Rp 43,290,000.00
Lemari Pintu 2
23 Unit 1 0 Rp 3,750,000.00 Rp 3 7,500,000.00 Rp 4,125,000.00 Rp 41,625,000.00
Meja tulis sederhana
24 Unit 1 0 Rp 9 00,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Kursi non-putar
25 Unit 1 0 Rp 5 00,000.00 Rp 5,000,000.00 Rp 5 50,000.00 Rp 5,550,000.00
Lampu Meja/Lampu Baca
26 Unit 1 0 Rp 2,000,000.00 Rp 2 0,000,000.00 Rp 2,200,000.00 Rp 22,200,000.00
Set Meja Makan
27 Set 2 Rp 4,500,000.00 Rp 9,000,000.00 Rp 9 90,000.00 Rp 9,990,000.00
Kulkas 2 Pintu
28 Unit 2 Rp 5,500,000.00 Rp 1 1,000,000.00 Rp 1,210,000.00 Rp 12,210,000.00
Dispenser Air Minum
29 Unit 2 Rp 7 00,000.00 Rp 1,400,000.00 Rp 1 54,000.00 Rp 1,554,000.00
Kompor Portable (Listrik/Gas)
30 Unit 2 Rp 8 00,000.00 Rp 1,600,000.00 Rp 1 76,000.00 Rp 1,776,000.00
Panci, Wajan, Rice Cooker, Teko
31 Set 1 Rp 2,500,000.00 Rp 2,500,000.00 Rp 2 75,000.00 Rp 2,775,000.00
Piring, Gelas, Sendok, Mangkok
32 Set 2 Rp 8 00,000.00 Rp 1,600,000.00 Rp 1 76,000.00 Rp 1,776,000.00
Mesin Cuci Otomatis
33 Unit 2 Rp 3,500,000.00 Rp 7,000,000.00 Rp 7 70,000.00 Rp 7,770,000.00
Setrika Listrik
34 Unit 3 Rp 3 00,000.00 Rp 900,000.00 Rp 99,000.00 Rp 999,000.00
Papan Setrika Lipat
35 Unit 3 Rp 2 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Sapu, Pel, Ember, Tempat Sampah
36 Set 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Meja Kerja dengan Tinggi Bervariasi
37 meter 1 0 Rp 1,500,000.00 Rp 1 5,000,000.00 Rp 1,650,000.00 Rp 16,650,000.00
Bak Cuci Piring Aksesibel
38 Unit 2 Rp 3,500,000.00 Rp 7,000,000.00 Rp 7 70,000.00 Rp 7,770,000.00
Meja Penyaji/Display
39 Unit 1 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Kursi Praktik
40 Unit 1 5 Rp 2 00,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Lemari Piring/Bahan Kering
41 Unit 2 Rp 1,800,000.00 Rp 3,600,000.00 Rp 3 96,000.00 Rp 3,996,000.00
Troli Angkut (Beroda)
42 Unit 2 Rp 1,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Kompor Listrik Portable (Induksi)
43 Unit 4 Rp 1,200,000.00 Rp 4,800,000.00 Rp 5 28,000.00 Rp 5,328,000.00
Oven Listrik/Gas (Kapasitas Sedang)
44 Unit 1 Rp 4,000,000.00 Rp 4,000,000.00 Rp 4 40,000.00 Rp 4,440,000.00
Kulkas 2 Pintu
45 Unit 1 Rp 5,500,000.00 Rp 5,500,000.00 Rp 6 05,000.00 Rp 6,105,000.00
Penghisap Asap (Ventilasi)
46 Unit 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Mixer Berdiri (Standing Mixer)
47 Unit 2 Rp 1,500,000.00 Rp 3,000,000.00 Rp 3 30,000.00 Rp 3,330,000.00
Loyang dan Cetakan Kue Berbagai Ukuran
48 Set 5 Rp 3 00,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Piping Bag, Spuit, Spatula Dekorasi
49 Set 3 Rp 2 00,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Gelas Ukur, Sendok Takar
50 Set 5 Rp 1 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Saringan Adonan dan Tepung
51 Unit 5 Rp 50,000.00 Rp 250,000.00 Rp 27,500.00 Rp 277,500.00
Panci & Wajan
52 Set 3 Rp 1,500,000.00 Rp 4,500,000.00 Rp 4 95,000.00 Rp 4,995,000.00
Pisau Masak dengan Gagang Ergonomis
53 Set 3 Rp 4 00,000.00 Rp 1,200,000.00 Rp 1 32,000.00 Rp 1,332,000.00
Talenan Dapur
54 Unit 8 Rp 75,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Peralatan Pengolah Makanan
55 Unit 2 Rp 1,000,000.00 Rp 2,000,000.00 Rp 2 20,000.00 Rp 2,220,000.00
Timer Visual & Suara
56 Unit 4 Rp 1 50,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Set Sendok, Garpu, Pisau
57 Set 3 0 Rp 50,000.00 Rp 1,500,000.00 Rp 1 65,000.00 Rp 1,665,000.00
Gelas/Cangkir (Plastik/Melamin)
58 Unit 3 0 Rp 20,000.00 Rp 600,000.00 Rp 66,000.00 Rp 666,000.00
Piring Saji dan Mangkok
59 Unit 3 0 Rp 30,000.00 Rp 900,000.00 Rp 99,000.00 Rp 999,000.00
Wadah Penyimpanan Makanan
60 Set 5 Rp 1 50,000.00 Rp 750,000.00 Rp 82,500.00 Rp 832,500.00
Kain Lap, Serbet, Lap Tangan
61 Set 5 Rp 1 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Tempat Sampah Tertutup
62 Unit 2 Rp 1 50,000.00 Rp 300,000.00 Rp 33,000.00 Rp 333,000.00
APAR (Alat Pemadam Api Ringan)
63 Unit 1 Rp 5 00,000.00 Rp 500,000.00 Rp 55,000.00 Rp 555,000.00
Kotak P3K Lengkap
64 Unit 1 Rp 3 00,000.00 Rp 300,000.00 Rp 33,000.00 Rp 333,000.00
JUMLAH Rp 453,768,000.00
Sorong, 18 November
Pejabat PembuatKomitmen
DJON A. AYORBABA, S.Pd, MM
NIP. 19700111 199603 1 007